Fundraising Goal Calculation
(Note: This changes as additional information becomes available)
| Kids Trip Cost |
150,800 |
150,800 |
150,800 |
| OMHA Application Fee |
1,600 |
2,000 |
4,000 |
| OMHA Representative |
5,200 |
5,200 |
10,400 |
| Gift Bags |
2,000 |
2,000 |
2,000 |
| Miscellaneous |
2,000 |
3,000 |
5,000 |
| Gratuities |
3,000 |
3,000 |
3,000 |
| Excess Baggage |
800 |
800 |
800 |
| Extra Meals |
0 |
15,000 |
15,000 |
| Equipment / Apparel Kids |
34,800 |
34,800 |
40,600 |
| Apparel Coaches |
0 |
1,000 |
1,000 |
| Total |
200,200 |
217,600 |
232,600 |
Overall Goal
Raised $174,120 of $218,000
Current Shortfall =43,880
Current Estimate of Additional Fundraising
Sponsorship - $10,000
Metal Bin - $7,000
Bingo - $14,000
Cornhole - $22,000
Total - $53,000
Completed Events
2023 Colts Night - $805
2024 Colts Night - $2,787
2023 Cornhole - $14,193
2024 Cornhole - $
2023 Bottle Drive (May 28) - $4,920
2023 Bottle Drive (Oct 01) - $5,000
2023 Church BBQ - $2,053
2023 Meat = $3,713
2023 ATV Lottery = $63,153
2023 Old-Timers Tourney = $1,654
Current Events
Sponsorship Funds
Amount raised = $39,283
Metal Bin
Amount raised $10,462
FlipGive
Amount raised $1,031
Bingo
Amount raised $23,969
Misc
Amount raised $661
2024 Cornhole Tournament
Amount raised $0